• No results found

39th EUROGRAPHICS General Assembly

N/A
N/A
Protected

Academic year: 2022

Share "39th EUROGRAPHICS General Assembly"

Copied!
16
0
0

Laster.... (Se fulltekst nå)

Fulltekst

(1)

1 GENERAL ASSEMBLY

18 April 2018, Delft, The Netherlands Treasurer’s Report on Accounts for 2017

Jean-Jacques Bourdin and David Duce 9 April 2017

The audited accounts for 2017 prepared by our auditors, Audit & Co SA, are appended to this paper.

These follow the pattern of the 2016 accounts.

1. Following some changes in Swiss accounting practice the auditors are using different software which produces a more detailed breakdown of the accounts. Some of the terminology of used such as “Shareholders Equity” is unfamiliar terminology for an Association, but maps to the term “Fortune” in previous years.

2. Conference surplus is the difference between event income and expenditure in the given year.

The heading includes all workshops and symposia as well as the annual conference.

3. The audited accounts include equipment depreciation as we agreed previously.

4. The item “Exceptional result” in the Profit and Loss Account and the Notes to the Financial Statements is taxation for 2016 paid in 2017 and associated rebates. Essentially in year X our taxation includes estimated taxation for year X-1 and this is then corrected in year X+1 when the taxation return for year X is submitted. So the “taxes” just contains the Professional, and Cantonal and Communal tax for 2017 which was assessed and paid in 2017, though there may be adjustments to this in 2018.

5. The item “Financial result” comprises bank charges, bank interest and difference in value of assets at 1 January 2016 exchange rates and 31 December 2016 rates.

6. Exchange rate differences between the Euro and CHF have a significant impact on the value in CHF of our Euro assets (9% increase between 2016 and 2017 exchange rates) and this makes a significant difference to the official CHF audited accounts.

The Balance Sheet and Profit and Loss Account (with 2017 budget comparison) on the next two pages are the same as the audited accounts, but using the Euro currency rather than CHF at an exchange rate of €1 = 1.17018 CHF (1.07200 CHF in 2016), the UBS official rate on 31 December 2017.

The full audited accounts appear in the Appendix to this document.

Warning: Members should be aware that the Euro figures presented in the tables below are to give a feel for values of the numbers in different currencies. This is NOT a restatement of the accounts in Euros (which would take account of the exchange differences of CHF assets valued in Euros, which is very different to Euro assets valued in CHF). The vast majority of the Association’s assets are in held in a Euro bank account.

The General Assembly is invited to approve the audited accounts (CHF figures).

(2)

2

Balance Sheet at 31 December 2017

For information Audited Accounts

Assets 2017 2016 2017 2016

€ € CHF CHF

Banks 766269.87 749478.54 896673.68 803441.00

Accrued income 13826.91 12722.14 16179.97 13638.13 Event account -

Expenditure 0.00 0.00

Federal withholding tax 0.00 0.00

Hardware 13656.02 22388.06 15980.00 24000.00

Depreciation 0.00 0.00

793752.80 784588.74 928833.65 841079.13

Liabilities

Accounts payable 79161.57 62919.24 92633.29 67449.43 Fortune 661120.26 713554.84 773629.70 764930.79 Results for year 53470.97 8114.65 62570.66 8698.91

793752.80 784588.73 928833.65 841079.13

(3)

3 Profit and Loss Account for the Year 2017

CHF numbers in Audited Accounts converted to Euro at exchange rates:

2017 2016

1 Euro = 1.17018 CHF 1.072 CHF

For information Audited Accounts

Budget 2017 2017 2016 2017 2016

(K€) € € CHF CHF

Membership Fees 78 77001.96 73259.24 90106.15 78533.91 Conference Surplus 55 41717.30 86492.35 48816.75 92719.80

Royalties 33 26751.30 31265.16 31303.84 33516.25

Bookshop 0 248.29 9.19 290.54 9.85

Operating Expenses -147 -119672.01 -

146686.69 -140037.79 - 157248.13

Depreciation -6853.65 -7481.34 -8020.00 -8020.00

Financial result 44850.51 -13166.90 52483.17 -14114.92 Exceptional result 1066.42 -11312.13 1247.90 -12126.60

Taxes -4 -11639.15 -4264.23 -13619.90 -4571.25

Net surplus 15 53470.97 8114.65 62570.66 8698.91

Operating Expenses Budget 2017 2017 2016 2017 2016

(K€) € € CHF CHF

Executive Brd 10 6395.02 9570.64 7483.33 10259.73

Chapters 3 -79.60 3052.55 -93.15 3272.33

Workshops Brd 1 305.29 98.01 357.25 105.07

On-line Brd 8 0.00 3762.93 0.00 4033.86

Secretariat 2 1039.48 1080.65 1216.38 1158.46

Ops Services 77 78239.97 96567.97 91554.85 103520.86

Treasurer 16 11822.59 13568.73 13834.56 14545.68

Promotion Brd 8 4933.41 9543.80 5772.98 10230.95

Education Brd 2 545.25 0.00 638.04 0.00

Bookshop & Publns 1 1700.00 0.00 1989.31 0.00

CGF 9 4230.00 2322.75 4949.86 2489.99

Strategic Proj. 6 3970.58 5893.47 4646.29 6317.80

Contingency 3 6570.01 1225.19 7688.09 1313.40

Professional Brd 1 0.00 0.00 0.00 0.00

147 119672.00 146686.69 140037.79 157248.13

(4)
(5)
(6)
(7)
(8)
(9)
(10)
(11)
(12)
(13)
(14)
(15)
(16)

Referanser

RELATERTE DOKUMENTER

73 This included managers and teachers at madrassas and schools, leaders and officials of local government, alumni of madrassas and notable donors from the community,

interview that, “Even if problematic, the Pakistani leadership has realised it has an internal problem it needs to control.” 4 While the Afghan government has repeatedly

228 It further claimed that, up till September 2007, “many, if not most, of the acts of suicide terrorism and attacks on the Pakistani Armed Forces since the Pakistan Army's

However, at this point it is important to take note of King’s (2015) findings that sometimes women can be denigrated pre- cisely because they are highly able

The FFI Guard plays the role of a Policy Enforcement Point (PEP) and needs to contact a Policy Decision Point (PDP) in order to authorise the request. It builds a XACML

Based on the above-mentioned tensions, a recommendation for further research is to examine whether young people who have participated in the TP influence their parents and peers in

influenced directly by our actions. More commonly, the actor is influenced indirectly by threats posed against the assets we believe are vital to him. Possible targets may be symbolic

Even if instruments are oriented with a view to stability in the krone exchange rate against the euro, cyclical differences will result in inflation differentials between Norway