DOF ASA –
Finansiell fagdag Norges Bank 14 November 2018
DOF ASA 2
DOF - overview
Assets
• 67 vessels
• 71 ROVs
Split fair market value vessels (in operation)
DOF Group overview
Fleet
Group fleet of 67 vessels (1 newbuild, 1 chartered-in vessel and 3 management vessels)
Total fair market value of owned vessels in operation NOK ~ 33.4 billion based on ship broker valuations
One remaining newbuild to be delivered in Q1 2019, secured 8-year contract
Contract backlog and debt
Firm contracts: NOK 20 billion
Options: NOK 31 billion
Global organisation
Head office in Norway
Regional offices in Australia, Singapore, UK, USA, Canada, Angola, Argentina, and Brazil
Total ~ 3 700 employees
Subsea employees: 1 250
Marine personnel: 2 450
29 19
19 Subsea
AHTS PSV Chartered Subsea Ves- sels
26.30
% 5.58%
68.12
%
AHTS PSV CSV
Per 30.09.2018
A vessel owner and subsea contractor
DOF ASA 4 The international OSV and
vessel management activities
29 vessels mainly PSV and AHTS Long track-record within
the OSV market Subsea contractor
A flexible business model – Subsea IMR Projects and Long-term Chartering 25 Subsea vessels The Brazilian OSV and vessel
management activities
13 high-end AHTS vessels Brazilian built tonnage with local privileges and “blocking” rights
DOF ASA
DOF Subsea
Norskan DOF Rederi &
DOF Management
DOF ASA – three main business areas
• 1981 - Company founded, vessel owner and vessel management
• 1997 - Company listed at the OSE
• 2005 - Entered the subsea project market via DOF Subsea
• 2018 - A global OSV provider and subsea operator with high local content in strategic markets
DOF fleet evolution DOF group employees
2007 – 2008 2009 – 2010 2011 – 2012 2013 – 2014 2015 - 2017
Fleet: 45 vessels Fleet: 56 vessels Fleet: 69 vessels Fleet: 70 vessels Fleet: 67 vessels
•DOF Installer founded
•DOFCON merged with DOF Subsea
•DOF Deepwater (ex Aker DOF Deepwater) founded, a JV with Aker Solutions
• Partnered with First Reserve to purchase DOF Subsea ASA and the company was taken private
• Delivery of 9 new-builds from yard (2 PSVs, 1 AHTS and 6 subsea vessels)
•Norskan won 2 AHTS contracts with Petrobras, for two newbuilds
• 3 vessels sold
• Delivery and acquisition of 10 vessels (2 PSV, 2 AHTS and 6 subsea vessels)
•DOF Subsea established a joint- venture with Technip
• 1 vessel sold
• Acquired more engineering capacity in Australia
•Norskan won 3 AHTS contracts with Petrobras, for three newbuilds
• Delivery of 12 new-builds from yards (4 PSVs, 3 AHTS, and 5 subsea vessels)
• Purchased Skandi Constructor (subsea)
• 2 vessels sold
• Delivery of 3 vessels (PSV, subsea vessels and AHTS )
•DOF Subsea &Technip JV won a USD 1,7 bn contract with Petrobras for 4 PLSVs newbuilds
• Extensive growth in subsea project activity including chartering external vessels
• 2 subsea vessels sold
• Signed new-build contract for one large subsea construction vessel
• Delivery of 2 AHTS
• Delivery of Skandi Africa (Subsea)
• Delivery of 3 PLSV TechDOF JV
•12 vessels sold
•DOF Subsea won 10 years contract with Husky in Canada, for one new build
•DOF Subsea won IRM contracts in APAC (7 years with Shell, 3+ 2 years with Chevron)
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 0
10 20 30 40 50 60 70 80 90
- 10,000 20,000 30,000 40,000 50,000 60,000 No. of vessels incl. Newbuilds MV of Fleet incl. Newbuilds
No. of vessels
MNOK
DOF timeline
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 0
1000 2000 3000 4000 5000 6000
No. of employees
DOF ASA
Our vessels and subsea equipment
Subsea 31
AHTS 20
PSV 16
Total fleet 67
ROV / AUV 71
DOF a global player
6 6 North Atlantic:
People: ~500 Vessels: 30 North Atlantic:
People: ~500 Vessels: 30
South America:
People: ~400 Vessels:22 South America:
People: ~400 Vessels:22 North America:
People:~300 Vessels: 3 North America:
People:~300 Vessels: 3
Asia Pacific:
People: ~250 Vessels: 9 Asia Pacific:
People: ~250 Vessels: 9 West Africa:
People: ~30 Vessels: 3 West Africa:
People: ~30 Vessels: 3
*Based on Pareto Securities estimates (~>85% of tendered & planned subsea projects are in these regions)
Marine crew 2 600 people
20 billion backlog
~3 700 employees 67 vessels
Positioned globally
Head office in Norway
Operating from 6 continents
20 offices near key O&G markets
67 vessels globally
A value-driven organisation
Safe the RITE way enhances our behaviour-based programme, integrating three main elements: “Values”, “Safe Behaviours”
and “Rules, processes and procedures”.
A code to work by, globally
DOF has in 2017 released a refreshed Code of Business conduct.
Everywhere the DOF Group does business we act responsibly and ethically. See our new Code of business conduct on our website:
www.dof.com/TheCode
Sustainable operations
DOF released its annual stand-alone Sustainability report according to the GRI guideline.
The DOF Sustainability Report for 2017 is available at:
www.dof.com/Sustainability
DOF ASA 8
DOF Group Key Financials *
Revenue EBITDA ** Firm backlog
NOK million NOK million NOK billion
*) Figures according to management reporting (LTM = Last Twelve Months) **) EBITDA excl. hedge and profit from sale of assets 2012
2013 2014
2015 2016
2017 LTM -
2,000 4,000 6,000 8,000 10,000 12,000
2012 2013
2014 2015
2016
2017 LTM -
500 1,000 1,500 2,000 2,500 3,000 3,500 4,000
2012 2013
2014 2015
2016 2017
Q3'18 -
5 10 15 20 25 30 35
DOF - Ownership structure
DOF ASA (65%) Laco AS
(Møgster family)
Perestroika AS (Fr. Mohn)
DOF Subsea AS Møgster Mohn
Offshore (47.6%*)
The Møgster family via Laco AS has since 1989 been the main shareholder in DOF ASA
In 2017 Laco AS joined forces with Frederik Mohn and his company Perestroika AS
Møgster Mohn Offshore AS today controls ~ 51% and on a fully diluted basis 47,6% of the company
Møgster Mohn Offshore AS has a strong commitment and has participated with ~ NOK 1,2 billion in equity issues in 2016 and in 2017
First Reserve is a global P/E fund and has held a 49%
ownership in DOF Subsea since December 2008.
In 2017 DOF ASA increased its ownership in DOF Subsea from 51% to 65% via an equity issue
Stock market investors (53.4%*)
First Reserve (35%)
DOF ASA 10
DOF - Financial structure
DOF ASA DOF ASA
Norskan Norskan “DOF Rederi” “DOF Rederi”
1)1)DOF Subsea DOF Subsea
DOF – Main exposure three business areas
Ebitda split
~60% Ebitda from DOF subsea = mix of long-term chartering and subsea IMR projects
~ 30% Ebitda from Norskan = firm contracts and local flag privileges
10% Ebitda from DOF Rederi fleet =
PSV and AHTS, spot/short term
exposure
DOF ASA
DOF – Restructuring 2016
12
12
A new loan facility of NOK 3,8 billion established in DOF Rederi
Fleet loan for the funding of 27 vessels
Softer amortization the first 3 years applicable from 3Q16
New financial covenants
A rights issue of NOK ~ 1,1 billion at an issue price of NOK 1.00 per share
NOK 750 million contribution from Møgster Offshore
Perestroika (F. Mohn) as new major shareholder
Refinancing 3 DOF ASA bonds of in total ~ NOK 2 billion
DOF09, DOF10 and DOF11 at market price representing 50% of nominal value
~ NOK 200 million was bought back in cash
~ NOK 850 million was established as a 5 year subordinated convertible bond with zero coupon, no financial covenants and booked as equity
By September ~ Nok 620 million has been converted to equity
Secured Lenders Shareholders/
New Equity
Bonds
DOF – Restructuring 2017 - 2018
DOF Rederi NOK 3,8 billion facility
• Soft terms agreed until end of maturity in 2021
50% JV DOF Deepwater 1 billion facility
• Soft terms agreed until end of maturity in 2021
A private placement of NOK 500 million at an issue price of NOK 0.60 per share in November 2017
Equity issue in DOF Subsea AS of NOK 500 million, increased DOF ownership from 51% to 65%
• ~ NOK 335 million contribution from main shareholders
A subsequent offering of 200 million February 2018
Extended maturity of one DOF Subsea bond
• DOFSUB07 of in total NOK 500 million with maturity in May 2018 was extended to October 2019 (NOK 100 million) and May 2020 (NOK 300 million)
• ~ NOK 100 million was bought back in cash
Secured Lenders Shareholders/
New Equity
Bonds
DOF ASA
DOF – Summary Restructuring
Liquidity position improved by ~ NOK 5,8 billion over a period of 5 years
Net interest bearing debt reduced by ~ NOK 3,9 billion
Increased equity by NOK 2,8 billion
Increased ownership in DOF Subsea at favourable terms
Extended matury of DOFSUB07 with 2 years
Balanced solution between the banks, bondholders and new equity
14
DOF – Old financing structure versus new financing structure
41.87%
15.76%
42.37%
ECA Bonds Other Banks
DOF GROUP COUNTERPARTY EXPOSURE Q4 2015
ECA mainly represent exposure with GIEK, Atradius and BNDES/FMM
DOF GROUP COUNTERPARTY EXPOSURE Q3 2018
51.20%
9.34%
39.46%
ECA Bonds Banks
NIBD MNOK 23,246 NIBD MNOK 20,418
Thank you
Thank you!
Presented by CFO – Hilde Drønen